Notes
Outline
A Presentation on Merger Rationale
UNITED PHOSPHORUS LTD
AND
SEARCH CHEM INDUSTRIES LTD
Slide 2
United Phosphorus Limited
United Phosphorus Limited (UPL) is the largest producer in India of crop protection products
Wide range of products that include fumigants, fungicides, insecticides, rodenticides and herbicides.
 The company ranks fourth amongst the generic agrochemical companies in the world
It is the world's largest producer of Aluminium Phosphide, and Napropamide
Through acquisitions, strategic alliances and subsidiaries, UPL has built a network across the globe -- in Europe, America, Asia Pacific, CIS, Africa and Australia
Fully  owned subsidiaries in Argentina, Australia, Bangladesh, China, Cuba, Denmark, Honduras, HongKong, Japan, Mauritius, Mexico, Poland, Russia, South Africa, USA, UK, Zambia, Zimbabwe and representative offices in Sri Lanka & Vietnam.
The Growth Strategy...
UPL has pursued a strategy of
continuous expansion,
backward and forward integration,
branded product development,
thrust on registration and aggressive marketing.
UPL has been managing change and making most of the opportunities that opened with liberalization and globalization.
the driving forces of the company
A focus on its core competence,
a vision of being a global player and
a commitment to provide cost effective quality solutions in crop protection for farmers,
Operates across seven manufacturing sites, six in India and one in Europe.
…Growth Strategy
Integration is the core strength of UPL.
This approach secures reliable raw materials for multi-site manufacturing through an extensive downstream range of products and services.
UPL pioneered 'backward integration' in agrochemicals and is one of the world's few companies to manufacture complex organo-phosphorus compounds starting from the basic raw material, rock phosphate ore
as in  SCIL, a subsidiary of UPL
Search Chem Industries Limited
Search Chem (SCIL) is a subsidiary of UPL.
UPL owns about 53.1% of SCIL’s equity
Its core focus lies in chlorine molecules and Phosphorus based products.
Runs a state of art, integrated Caustic Chlorine and Value-added Specialty Chemical Complex at Jhagadia, Gujarat, India.
Exports more than 20% of its total production.
Incurred huge losses in the past.
Presently on a turnaround path
However, net worth substantially  eroded
Key Financials of UPL and SCIL
Slide 8
Slide 9
Rationale of consolidation
Synergies between the operations of SCIL and UPL
Income-tax advantage
Overall value enhancement for shareholders of both the companies
SCIL has turnaround
Consolidation based on independent valuation
Interdependent financial operations
Synergy
Scale
Integration of operations
Enhanced financial strength and flexibility
Cost efficiencies and savings in administration costs
Removal of transfer pricing issues
The Income-tax advantage
UPL likely to have huge tax liability on back of substantial profits
Section 80HHC and 80IA benefit will cease by 2004
SCIL has huge tax losses of Rs. 219 crores (as on March 31, 2002)
Hence, tax losses of SCIL can be optimally utilised by the consolidated entity
Only MAT  payable till tax losses utilised
Shareholder value enhancement
SCIL has started turning around
Loss for 2001- 2002 - Rs 50 cr
Last quarter (December) SCIL posted a Net profit of Rs 4.55 cr and cash profit of Rs 8.9 cr
Expected to make a profit around Rs 7 crore for 2002-03
Financial operations of both companies interdependent
SCIL funded by UPL to the extent of Rs 300 cr
External loans of SCIL guaranteed by UPL to the extent of Rs.105 crores
Slide 14
The Broad Proposal
Reverse Demerger of the Manufacturing division of UPL into SCIL
Shareholders of UPL to receive shares in SCIL as consideration
SCIL to renamed as “UPL” to retain goodwill, brand equity etc.
Demerger to be implemented under a Scheme of Arrangement under Sections 391 to 394 of the Companies Act, 1956
Scheme to require the approval of shareholders, creditors, and the Gujarat High Court
Slide 16
Reverse demerger of UPL into SCIL
Section 72A of IT  Act not required to be invoked in case of Reverse merger
Hence conditions stipulated in Section 72A not required to be complied with
 to hold assets of SCIL for a period of 5 years
to continue business of SCIL
attain a particular level of capacity utilisation
Flexibility retained to divest SCIL’s operations at a future date
Without losing the benefit of tax losses
Slide 18
Salient Features of the Scheme
Appointed Date - March 1, 2003
Demerger of the Manufacturing Division of UPL into SCIL
Entitlement Ratio - 1:12
However, this will result in SCIL having a bloated share capital
The Remedy
Capital Reduction of SCIL by 91.67% against accumulated losses
Resultant Swap ratio 1:1
Cancellation of Preference capital of SCIL held by UPL
Entitlement ratio
Methodology used for UPL
Net Asset Value method
Profit Earning Capacity Value method
Market value method
Appropriate weights assigned to each method
Discounting Cash Flow  - used as a supporting approach
Methodology used for SCIL
Market price
Fair to minority shareholders of SCIL
Other methods not considered appropriate
Swap ratio - 12 shares of SCIL for 1 share of UPL
The Preference Share Option
Shareholders to be given an exit option
Such exit combined with the demerger through the Preference Share route
The scheme to provide for an option to issue Preference shares in the merged entity to the equity shareholders of UPL
14 preference shares of SCIL will be issued for one equity share of UPL
 The Preference shares will
be redeemable after 3 years
carry a coupon rate of 7%
Post - demerger shareholding pattern of SCIL
Post-demerger Pre
UPL    7.56% 53.10%
Other Promoters   35.41% 16.61%
Public   25.75% 21.85%
Institutions and others  31.28% 8.44%
SCIL “Post-demerger”Balance Sheet
Important “post-demerger” ratios
Debt Equity ratio - 1.13:1
ROCE - 14.35% *
RONW - 8.49%  **
Steps - SCIL perspective
Equity Share capital to be reduced to 8.33%
Pre reduction - Rs 4561.83 lacs(fully paid-up)
Post-reduction - Rs 380.00 lacs
Shares to be issued to shareholders of UPL in the ratio of 1:1
Shares issued - Rs 2547.46 lacs
Post-demererger capital of SCIL - Rs 2927.46 lacs
UPL post - demerger
Name will change to ‘Uniphos Trading Limited’
Will continue
to carry on its trading operations
to hold investments (including equity shares in SCIL) and Khar administrative office property
Truncation of operations would lead to truncation of Balance Sheet
Capital Reduction of UPL to the extent of 80% envisaged under the Scheme
UPL “Post Demerger” Balance Sheet
Steps - UPL perspective
Share capital to be reduced to 20%
Pre reduction - Rs 2547.46 lacs
Post-reduction - Rs 509.49 lacs
Face value to be reduced to Rs 2
Slide 29
Impact on shareholder of UPL
Shareholder holds say 100 shares of UPL
In UPL
He will continue to hold 100 shares
Face value reduced to Rs 2 (due to capital reduction)
In SCIL
In case he exercises Preference share option
He receives 1400 Preference shares of SCIL
7% coupon rate (tax-free)
redeemable on expiry of 3 years
In case he exercises Equity share option
He receives 100 equity shares of SCIL
Impact on shareholder of SCIL
Shareholder holds say 100 shares of SCIL
In SCIL
He will now hold 8 shares
As capital being reduced to 8.33%
In respect of the fractional entitlement of 0.33 shares
All fractional entitlements to be consolidated and held in Trust by a Director
Shares to be sold at an opportune time and cash to be distributed to the shareholder in proportion to his fractional entitlement
Slide 32
The Costs
Stamp Duty (Reasonable)
Payable in Gujarat
Stamp duty  payable at 0.75 % of  higher of the following:
the value of shares issued by SCIL to the shareholders of UPL; or
Value of immovable property of UPL in Gujarat
Tentative stamp duty estimate based on value of shares issued - Rs 2.9 cr
Sales Tax (NIL)
No Sale as transfer of the undertaking of UPL as a going concern
Coromandal Fertilisers Limited v. State of A. P. (112 STC 7) (A.P.)